All Resources
Calculator
Rental Cash Flow Calculator
Model a Central Florida buy-and-hold: financing, rent, and real operating expenses in, monthly cash flow and returns out.
Purchase & financing
Down Payment= $68,750
Closing Costs$= 2.2% of price
Income
Operating expenses
Property Taxes (yr)$= 1.4% of pricePer year
Maintenance + CapEx= $188Per month
Monthly Cash Flow
-$131
Cap Rate
5.6%
Cash on Cash
-2.1%
Negative cash flow — adjust price, down payment, or rent.
- Down payment
- $68,750
- Loan amount
- $206,250
- Cash to close
- $74,750
- Mortgage payment (P&I)
- $1,407
- Gross monthly income
- $2,350
- Monthly operating expenses
- $1,074
- Monthly NOI
- $1,276
Have a property you're underwriting?
Send me the details and I'll give you a straight read on the numbers.